Key figures 

Key figures for the COWI Group 

2003

2004

2005

2006

2007

2007

DKKm

DKKm

DKKm

DKKm

DKKm

EURm

Net turnover

2,605.3

2,594.3

2,676.5

2,808.9

3,031.4

406.5

Operating profit before amortisation, depreciation and impairmaent losses (EBITDA)

113.6

194.4

191.4

225.4

275.8

37.0

Operating profit (EBIT)

32.9

90.8

117.1

160.2

180.8

24.2

Profit on ordinary activities before tax

40.4

96.7

136.7

176.8

192.3

25.8

COWI's share of the profit for the year                          


Balance sheet total   


Equity

22.0




1,519.4


390.3

60.6




1,562.9


446.1

  112.9




1,782.9


555.1

120.4




1,945.1


587.2

154.8




2,320.2


716.4

20.8




311.2


96.1

Free cash flow

Operating margin

Equity ratio

(15.5)

1.3%


25.7%

129.4

3.5%

28.5%

137.3

4.4%

31.1%

149.4

5.7%

30.2%

(13.2)


6.0%


30.9%

(1.8)

Return on equity   

5.7%

14.5%

22.6%

23.1%

23.8%